Rental Estimator

Property Address:

Drag, expand or contract the selected area ⬆️

Average Monthly Rev

1617 USD

High: 3180 USD

Low: 2135 USD

Average Annual Rev

19403 USD

High: 38170 USD

Low: 25622 USD

Average Occupancy

77%

High: 86%

Low: 74%

Average Daily Rate

86 USD

High: 120 USD

Low: 100 USD

Good to know:

Add a pool and make 2450 USD more per year

Add a parking and make 350 USD more per year

Add a Hot Tub and make 1200 USD more per year

Add an A/C and make 1200 USD more per year

Similar Properties (54) Preview Annual Occupancy Annual Revenue
https://www.airbnb.com/rooms/18364233 ... 77% 12776
https://www.airbnb.com/rooms/26728391 ... 94% 25698
https://www.airbnb.com/rooms/18364233 ... 77% 12776
https://www.airbnb.com/rooms/26728391 ... 94% 25698
https://www.airbnb.com/rooms/18364233 ... 77% 12776
https://www.airbnb.com/rooms/26728391 ... 94% 25698

ROI Simulator

Property Purchase Value Average OTA Fees Running costs Management Fee Total Annual Rev Net Annual Rev Taxes Net Annual Return
USD 14% 10% 10% 29400 USD 19400 USD 0% 8%
Estimated Performance